{"text_format":"3","workbook":"xls","n_sheets":11,"sheets":["收支预算总表","部门收入总表","部门支出总表","财拨收支总表","一般公共预算支出表","一般公共预算基本支出表","财政拨款三公表","政府性基金","国有资本经营","支出总表（引用）","财拨总表（引用）"],"not_rendered":{"external_links":1},"read":"whole","date_system":"1900","formulas":"cached_only"}

{"sheet":"收支预算总表","index":0,"n_rows":53,"n_cols":4,"rows_kept":53,"merged":[[1,0,1,3],[3,0,3,1],[3,2,3,3],[53,0,53,3]],"flags":["formulas_cached_only"]}
[]
["收支预算总表"]
["填报单位:[512001]横峰县退役军人事务局",null,null,"单位：万元"]
["收      入",null,"支出"]
["项目","预算数","项目(按支出功能科目类级)","预算数"]
["一、财政拨款收入",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （一）一般公共预算收入",{"v":455.4592,"d":"455.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （二）政府性基金预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["    （三）国有资本经营预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["二、教育收费资金收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["三、事业收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["四、事业单位经营收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["五、附属单位上缴收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["六、上级补助收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["七、其他收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[]
["本年收入合计",{"v":455.4592,"d":"455.46"},"本年支出合计",{"v":0,"d":"0.00"}]
["八、使用非财政拨款结余",null,"结转下年",{"v":0,"d":"0.00"}]
["九、上年结转（结余）",{"v":86.472499,"d":"86.47"}]
[]
["收入总计",{"v":541.931699,"d":"541.93"},"支出总计",{"v":0,"d":"0.00"}]

{"sheet":"部门收入总表","index":1,"n_rows":27,"n_cols":15,"rows_kept":27,"merged":[[1,0,1,14],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,3,7],[3,8,4,8],[3,8,4,8],[3,9,4,9],[3,9,4,9],[3,10,4,10],[3,10,4,10],[3,11,4,11],[3,11,4,11],[3,12,4,12],[3,12,4,12],[3,13,4,13],[3,13,4,13],[3,14,4,14],[3,14,4,14]],"flags":["formulas_cached_only"]}
[]
["部门收入总表"]
["[512001]横峰县退役军人事务局",{"$nulls":13},"单位：万元"]
["功能科目编码","功能科目名称","合计","上年结转","财政拨款",{"$nulls":3},"教育收费资金收入","事业收入","事业单位经营收入","附属单位上缴收入","上级补助收入","其他收入","使用非财政拨款结余"]
[{"$nulls":4},"小计","一般公共预算拨款收入","政府性基金预算拨款收入","国有资本经营预算收入"]
["**","**",1,0,0,0,0,2,0,0,0,0,0,0,0]
[null,"合计",{"v":541.931699,"d":"541.93"},{"v":86.472499,"d":"86.47"},{"v":455.4592,"d":"455.46"},{"v":455.4592,"d":"455.46"}]
["208","社会保障和就业支出",{"v":526.021699,"d":"526.02"},{"v":86.472499,"d":"86.47"},{"v":439.5492,"d":"439.55"},{"v":439.5492,"d":"439.55"}]
["　05","　行政事业单位养老支出",14.09,null,14.09,14.09]
["　　2080505","　　机关事业单位基本养老保险缴费支出",14.09,null,14.09,14.09]
["　08","　抚恤",{"v":13.292706,"d":"13.29"},{"v":13.292706,"d":"13.29"}]
["　　2080899","　　其他优抚支出",{"v":13.292706,"d":"13.29"},{"v":13.292706,"d":"13.29"}]
["　09","　退役安置",{"v":121.523226,"d":"121.52"},{"v":38.523226,"d":"38.52"},{"v":83,"d":"83.00"},{"v":83,"d":"83.00"}]
["　　2080901","　　退役士兵安置",{"v":89.5,"d":"89.50"},{"v":6.5,"d":"6.50"},{"v":83,"d":"83.00"},{"v":83,"d":"83.00"}]
["　　2080902","　　军队移交政府的离退休人员安置",{"v":22.954286,"d":"22.95"},{"v":22.954286,"d":"22.95"}]
["　　2080903","　　军队移交政府离退休干部管理机构",{"v":0.14894,"d":"0.15"},{"v":0.14894,"d":"0.15"}]
["　　2080904","　　退役士兵管理教育",3.42,3.42]
["　　2080999","　　其他退役安置支出",{"v":5.5,"d":"5.50"},{"v":5.5,"d":"5.50"}]
["　28","　退役军人管理事务",{"v":377.115767,"d":"377.12"},{"v":34.656567,"d":"34.66"},{"v":342.4592,"d":"342.46"},{"v":342.4592,"d":"342.46"}]
["　　2082801","　　行政运行",{"v":104.5592,"d":"104.56"},null,{"v":104.5592,"d":"104.56"},{"v":104.5592,"d":"104.56"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":272.556567,"d":"272.56"},{"v":34.656567,"d":"34.66"},{"v":237.9,"d":"237.90"},{"v":237.9,"d":"237.90"}]
["210","卫生健康支出",{"v":5.2,"d":"5.20"},null,{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["　11","　行政事业单位医疗",{"v":5.2,"d":"5.20"},null,{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["　　2101101","　　行政单位医疗",{"v":5.2,"d":"5.20"},null,{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["221","住房保障支出",10.71,null,10.71,10.71]
["　02","　住房改革支出",10.71,null,10.71,10.71]
["　　2210201","　　住房公积金",10.71,null,10.71,10.71]

{"sheet":"部门支出总表","index":2,"n_rows":27,"n_cols":5,"rows_kept":27,"merged":[[1,0,1,4],[3,0,3,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4]],"flags":["formulas_cached_only"]}
[]
["部门支出总表"]
["填报单位[512001]横峰县退役军人事务局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"合计","基本支出","项目支出"]
["科目编码","科目名称 "]
["**","**",1,0,0]
[null,"合计",{"v":541.931699,"d":"541.93"},{"v":134.5592,"d":"134.56"},{"v":407.372499,"d":"407.37"}]
["208","社会保障和就业支出",{"v":526.021699,"d":"526.02"},{"v":118.6492,"d":"118.65"},{"v":407.372499,"d":"407.37"}]
["　05","　行政事业单位养老支出",14.09,14.09]
["　　2080505","　　机关事业单位基本养老保险缴费支出",14.09,14.09]
["　08","　抚恤",{"v":13.292706,"d":"13.29"},null,{"v":13.292706,"d":"13.29"}]
["　　2080899","　　其他优抚支出",{"v":13.292706,"d":"13.29"},null,{"v":13.292706,"d":"13.29"}]
["　09","　退役安置",{"v":121.523226,"d":"121.52"},null,{"v":121.523226,"d":"121.52"}]
["　　2080901","　　退役士兵安置",{"v":89.5,"d":"89.50"},null,{"v":89.5,"d":"89.50"}]
["　　2080902","　　军队移交政府的离退休人员安置",{"v":22.954286,"d":"22.95"},null,{"v":22.954286,"d":"22.95"}]
["　　2080903","　　军队移交政府离退休干部管理机构",{"v":0.14894,"d":"0.15"},null,{"v":0.14894,"d":"0.15"}]
["　　2080904","　　退役士兵管理教育",3.42,null,3.42]
["　　2080999","　　其他退役安置支出",{"v":5.5,"d":"5.50"},null,{"v":5.5,"d":"5.50"}]
["　28","　退役军人管理事务",{"v":377.115767,"d":"377.12"},{"v":104.5592,"d":"104.56"},{"v":272.556567,"d":"272.56"}]
["　　2082801","　　行政运行",{"v":104.5592,"d":"104.56"},{"v":104.5592,"d":"104.56"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":272.556567,"d":"272.56"},null,{"v":272.556567,"d":"272.56"}]
["210","卫生健康支出",{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["　11","　行政事业单位医疗",{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["　　2101101","　　行政单位医疗",{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["221","住房保障支出",10.71,10.71]
["　02","　住房改革支出",10.71,10.71]
["　　2210201","　　住房公积金",10.71,10.71]

{"sheet":"财拨收支总表","index":3,"n_rows":52,"n_cols":7,"rows_kept":52,"merged":[[1,0,1,5],[3,0,3,1],[3,2,3,6]],"flags":["formulas_cached_only"]}
[]
["财政拨款收支总表"]
["[512001]横峰县退役军人事务局",{"$nulls":5},"单位：万元"]
["收      入",null,"支出 "]
["项目","预算数","项目(按支出功能科目类级)","合计","一般公共预算支出","政府性基金预算支出","国有资本经营预算支出"]
["一、财政拨款收入",{"v":455.4592,"d":"455.46"},"一、本年支出",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  一般公共预算拨款收入",{"v":455.4592,"d":"455.46"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  政府性基金预算拨款收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["  国有资本经营预算收入",null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[null,null,{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
[{"$nulls":3},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]
["收入总计",{"v":455.4592,"d":"455.46"},"支出总计",{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"},{"v":0,"d":"0.00"}]

{"sheet":"一般公共预算支出表","index":4,"n_rows":21,"n_cols":5,"rows_kept":21,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算支出表"]
["[512001]横峰县退役军人事务局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]
[null,"合计",{"v":455.4592,"d":"455.46"},{"v":134.5592,"d":"134.56"},{"v":320.9,"d":"320.90"}]
["208","社会保障和就业支出",{"v":439.5492,"d":"439.55"},{"v":118.6492,"d":"118.65"},{"v":320.9,"d":"320.90"}]
["　05","　行政事业单位养老支出",14.09,14.09]
["　　2080505","　　机关事业单位基本养老保险缴费支出",14.09,14.09]
["　09","　退役安置",{"v":83,"d":"83.00"},null,{"v":83,"d":"83.00"}]
["　　2080901","　　退役士兵安置",{"v":83,"d":"83.00"},null,{"v":83,"d":"83.00"}]
["　28","　退役军人管理事务",{"v":342.4592,"d":"342.46"},{"v":104.5592,"d":"104.56"},{"v":237.9,"d":"237.90"}]
["　　2082801","　　行政运行",{"v":104.5592,"d":"104.56"},{"v":104.5592,"d":"104.56"}]
["　　2082899","　　其他退役军人事务管理支出",{"v":237.9,"d":"237.90"},null,{"v":237.9,"d":"237.90"}]
["210","卫生健康支出",{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["　11","　行政事业单位医疗",{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["　　2101101","　　行政单位医疗",{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["221","住房保障支出",10.71,10.71]
["　02","　住房改革支出",10.71,10.71]
["　　2210201","　　住房公积金",10.71,10.71]

{"sheet":"一般公共预算基本支出表","index":5,"n_rows":23,"n_cols":5,"rows_kept":23,"merged":[[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[]
["一般公共预算基本支出表"]
["[512001]横峰县退役军人事务局",{"$nulls":3},"单位：万元"]
["支出经济分类科目",null,"2023年基本支出"]
["科目编码","科目名称 ","合计","人员经费","公用经费"]
["**","**",1,0,0]
[null,"合计",{"v":134.5592,"d":"134.56"},{"v":119.1992,"d":"119.20"},15.36]
["301","工资福利支出",{"v":119.1912,"d":"119.19"},{"v":119.1912,"d":"119.19"}]
["　30101","　基本工资",{"v":42.0192,"d":"42.02"},{"v":42.0192,"d":"42.02"}]
["　30102","　津贴补贴",{"v":13.788,"d":"13.79"},{"v":13.788,"d":"13.79"}]
["　30103","　奖金",{"v":17.8876,"d":"17.89"},{"v":17.8876,"d":"17.89"}]
["　30107","　绩效工资",{"v":15.084,"d":"15.08"},{"v":15.084,"d":"15.08"}]
["　30108","　机关事业单位基本养老保险缴费",14.09,14.09]
["　30110","　职工基本医疗保险缴费",{"v":5.2,"d":"5.20"},{"v":5.2,"d":"5.20"}]
["　30112","　其他社会保障缴费",{"v":0.4124,"d":"0.41"},{"v":0.4124,"d":"0.41"}]
["　30113","　住房公积金",10.71,10.71]
["302","商品和服务支出",15.36,null,15.36]
["　30201","　办公费",{"v":5,"d":"5.00"},null,{"v":5,"d":"5.00"}]
["　30217","　公务接待费",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]
["　30239","　其他交通费用",3.36,null,3.36]
["　30299","　其他商品和服务支出",{"v":4,"d":"4.00"},null,{"v":4,"d":"4.00"}]
["303","对个人和家庭的补助",{"v":0.008,"d":"0.01"},{"v":0.008,"d":"0.01"}]
["　30399","　其他对个人和家庭的补助",{"v":0.008,"d":"0.01"},{"v":0.008,"d":"0.01"}]

{"sheet":"财政拨款三公表","index":6,"n_rows":7,"n_cols":7,"rows_kept":7,"merged":[[0,4,0,6],[1,0,1,6],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2],[3,3,4,3],[3,3,4,3],[3,4,4,4],[3,4,4,4],[3,5,4,5],[3,5,4,5],[3,6,4,6],[3,6,4,6]],"flags":["formulas_cached_only"]}
[{"$nulls":4},"注：若为空表，则为该部门（单位）无“三公”经费支出"]
["财政拨款“三公”经费支出表"]
["填报单位[512001]横峰县退役军人事务局",{"$nulls":5},"单位：万元"]
["部门编码","部门名称","合计","因公出国(境)费","公务接待费","公务用车运行维护费","公务用车购置"]
[]
["**","**",{"v":1,"d":"1 "},{"v":2,"d":"2 "},{"v":3,"d":"3 "},{"v":4,"d":"4 "},{"v":5,"d":"5 "}]
["512","横峰县退役军人事务局",{"v":3,"d":"3.00"},null,{"v":3,"d":"3.00"}]

{"sheet":"政府性基金","index":7,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,3,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[{"$nulls":3},"注：若为空表，则为该部门（单位）无政府性基金收支"]
["政府性基金预算支出表"]
[{"$nulls":4},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"国有资本经营","index":8,"n_rows":6,"n_cols":5,"rows_kept":6,"merged":[[0,2,0,4],[1,0,1,4],[3,0,3,1],[3,2,3,4]],"flags":["formulas_cached_only"]}
[null,null,"注：若为空表，则为该部门（单位）无国有资本经营预算收支"]
["国有资本经营预算支出表"]
["填报单位:[512001]横峰县退役军人事务局",{"$nulls":3},"单位：万元"]
["支出功能分类科目",null,"2023年预算数"]
["科目编码","科目名称 ","合计","基本支出","项目支出"]
["**","**",1,0,0]

{"sheet":"支出总表（引用）","index":9,"n_rows":10,"n_cols":3,"rows_kept":10,"merged":[[1,0,1,2],[3,0,4,0],[3,0,4,0],[3,1,4,1],[3,1,4,1],[3,2,4,2],[3,2,4,2]],"flags":["formulas_cached_only"]}
[]
["支出预算总表"]
[]
["科目名称","合计","结转下年"]
[]
["**",1,2]
["合计",{"v":541.931699,"d":"541.93"}]
["社会保障和就业支出",{"v":526.021699,"d":"526.02"}]
["卫生健康支出",{"v":5.2,"d":"5.20"}]
["住房保障支出",10.71]

{"sheet":"财拨总表（引用）","index":10,"n_rows":9,"n_cols":5,"rows_kept":9,"merged":[[0,0,0,4],[2,0,3,0],[2,0,3,0],[2,1,3,1],[2,1,3,1],[2,2,3,2],[2,2,3,2],[2,3,3,3],[2,3,3,3],[2,4,3,4],[2,4,3,4]],"flags":["formulas_cached_only"]}
["财政拨款预算表"]
[]
["科目名称","财政拨款","一般公共预算支出","政府性基金预算支出","国有资本经营预算"]
[]
["**",1,2,3,4]
["合计",{"v":455.4592,"d":"455.46"},455.4592]
["社会保障和就业支出",{"v":439.5492,"d":"439.55"},439.5492]
["卫生健康支出",{"v":5.2,"d":"5.20"},5.2]
["住房保障支出",10.71,10.71]